The big management reporting challenge: Costs and budgets

Wrap your brain around our latest question from CIMA for a chance to win a bottle of wine.
This week, the Chartered Institute of Management Accountants (CIMA) has sent us the question below. Read through the text and then post your answers to the question below. We'll publish the answers on this thread next week and the member judged to have given the best answer will win a bottle of wine.
The following information relates to the budget for the year ahead:
Continued...
The full article is available to registered AccountingWEB members only. To read the rest of this article you’ll need to login or register.
Registration is FREE and allows you to view all content, ask questions, comment and much more.
Or if you are already registered, login here
Yikes
Workings
Machinery Costs per hour = 285000/95000 = £3/hr
Set Up costs per run = 235000/235 = £1000/run
Purchase Ordering costs per order = £60/order
S = 5000/20 = 250 units per run
S = 5000/100 = 50 units per order
T = 20000/5 = 400 units per run
T = 20000/100 = 200 units per order
Answer
S
Machinery Costs 2 x £3 = £6.00
Set Up Costs 1000/250 = £4.00
Purchase Order 60/50 = £1.20
Total S £11.20
T
Machinery Costs 1 x £3 = £3.00
Set Up Costs 1000/4000= £0.25
Purchase Order 60/200 = £0.30
Total T £3.55
Thank you AAT intermediate costing, technician here i come (in s
Machinery costs
285000 / 95000 = £3
S = 3 * 2 * 5000 = £30000
T = 3 * 1 * 20000 = £60000
Set up costs
235000 / 235 = £1000
S = 1000 * 20 = £20000
T = 1000 * 5 = £5000
Purchase orders
300000 / 5000 = £60
S = 60 * 100 = £6000
T = 60 * 100 = £6000
Totals
S = 30000 + 20000 + 6000 = £56000
T = 60000 + 5000 + 6000 = £71000
Single unit cost
S = 56000 / 5000 = £11.20
T = 71000 / 20000 = £3.55
Matt
CIMA-ABC
Product S £5.98 and T £2.99.
Set up cost to a certain extent inflates the price and I would say is not relevant in ABC as the question only shows a budgetted set up and no allocation to products specifically, given there are many products, the allocation via a % of total machine costs/hours may not be accurate, product s may have a set up cost not in the same ratio as T, T may not even need a set up change from S, nor are the P/Os relevant. If marginal costing then the directly attributable costs would be included, and the whole production cost breakdown would inc set ups and p/os. But from a purely production element - that which actually produces units, then its machine hours only. [No data re down time/capacity etc]
As the information is to some extent limited, then my assumption would be to concentrate on the production runs. If you think about it, once unit s or t has run 1 unit, then the set up cost in fact is irrlevant, hence to some extent set up being a sunk cost. Every subsequent unti runs at production cost only. This is why ABC, or even marginal costing will strip out unessary costs and get a basic cost driver in place. This is your lowest production cost per unit and from there you can build in other cost drivers - but as said - production of each unit with no other relevant issues [ set up, capacity, down time, by product etc].
And if set up is required - then ok, cost allocated would be higher - but to me its almost a direct overhead to add on as an additional cost layer.


Don't copy from an excel solution!